Live model · every number recomputes as you type

Monthly allocation

How your monthly income is currently allocated. Be aware of large amounts of "uncommited" income, it tends to find a way to dissapear...

Line items

Enter each item as monthly dollars or percent of income. Entries are capped so you can't allocate more than your monthly income.

Net worth
$0
Assets
Debt
Debt / assets
Debt / net worth

Accounts

Each account grows at its own rate with its own annual contributions ; Retirement-purpose accounts sum into your nest egg. Click headers to sort.

Real estate

For rentals, enter what you pay on the mortgage and what you charge renters — rent collected is summed from the rent charged column.

Gross Monthly Rent Collected
Net Monthly Rent Collected

Debt

Enter balances as positive numbers — they're subtracted automatically.

Career timeline

Stages of your working life — e.g. rest of military career, then second career. Check "Retire" on the stage where contributions stop for good; the model derives your full-retirement age and year (contribution amounts live on each account above).

Income streams

Annual amounts are your best-judgment estimates (retiree pay calculator, VA rating tables, SSA statement). Military pension and VA disability start the day you take off the uniform — typically your 20-year mark, long before you stop working — and the model counts every year of them, including your second-career "bridge" years. Claim ages for Social Security are each person's own age. Amounts are held flat (no COLA) and pre-tax/tax-free distinctions are yours to reflect in the amounts.

Drawdown model

Your nest egg keeps compounding while you withdraw a fixed percentage yearly. Your military pension and VA pay have been flowing since your 20-year mark and continue for life; each person's Social Security switches on at their own claim age.

Growth rate in retirement
Withdrawal rate

Portfolio & income

Year by year

Ages shown so you can see each benefit switch on.

Household

Ages entered here drive everything downstream: retirement year, Social Security timing for each of you, and the family timeline. This is the only place ages live.

Growth by account

Stacked balances from the child's age today to 65. Dashed line marks the target age.

Child's current age
Child's age when the 529 was opened

The fine print: 529-to-Roth rollovers only work once the 529 has been open 15 years, max $35k lifetime and about $7,500/yr — a cap shared with regular Roth contributions. Not checked here: the 5-year seasoning on recent 529 money, and the kid needs actual wages in any rollover year. The Trump Account takes $5,000/yr until the year they turn 18 (born 2025–2028 gets a $1,000 seed) and converts to a regular IRA after; it's tax-deferred, unlike the Roth. Limits change yearly — verify before moving real money. Standalone educational tool, not connected to your plan.

Compound growth sandbox

A standalone what-if calculator — nothing here feeds the plan. Use "Load my numbers" to start from your actual retirement seed and contributions.

Annual return
Years

Balance over time

Contributed vs. investment growth.

Year by year

Invested-% shows how much of the balance is still your own money.

The cost of a habit

Standalone calculator: what a small daily spend becomes if invested instead.

Daily habit
Time horizon
Annual return
Foregone future value
$0